Research, in Motion.

05

Debt, equity, and what the evidence can support

Capital structure

How much should a company borrow, and how much should come from its owners? Four theories claim to answer that. This page explains each one in plain terms, tests them against twenty thousand company-years across 25 countries, and hands you the model so you can try it yourself. No finance background needed.

Skip to the calculator

The idea in one figureOne bar, one shock, two mixes · schematic
ALL THE MONEY FUNDING ONE COMPANYUNCHANGEDSAME PROFITSAME LOSS+40% TO THE OWNERS−40% TO THE OWNERSCAUTIOUSUNCHANGEDSAME PROFITSAME LOSS+100% TO THE OWNERS−100% · THE STAKE IS GONEBORROWED HEAVILYNOTHING LEFTTHE OWNERS’ MONEYEQUITY · WHATEVER IS LEFTBORROWED MONEYDEBT · PAID FIRST, FIXEDTHE SPLIT BETWEEN THEM IS THE CAPITAL STRUCTUREOWNERS’ MONEY · EQUITYBORROWED · DEBTSAME COMPANY, SAME SIZE · THE OWNERS PUT IN LESS OF THEIR OWNTHE SAME AMOUNT ON THE WHOLE COMPANY · A DIFFERENT SHARE OF THE OWNERS’ STAKEINTEREST IS DEDUCTED BEFORE TAX

One company. All the money that funds it.

This bar is everything funding one company. Some of it the owners put in themselves. Some of it is borrowed.

The borrowed block is drawn at the same height in every frame after it appears. The shock is the same size in the good year and the bad one, so the difference between the two companies comes from the mix and nothing else.
Text equivalent
  1. One company. All the money that funds it.This bar is everything funding one company. Some of it the owners put in themselves. Some of it is borrowed.
  2. Borrowed money is paid first. The owners get what is left.The lender is owed a fixed amount whatever the year brings, so its block sits at the base and stays exactly that size. The owners hold whatever is above it. Where that line falls is the capital structure.
  3. The same company, funded two ways.Same business, same size, same total funding. On the left the owners put in most of it themselves. On the right they borrowed most of it, so their own stake is thin. Only the split differs.
  4. A good year. The owners keep all of it.The same profit arrives at both, because it is the same company: the gain on the whole business is identical. What differs is the stake it is measured against. The lender is owed no more than before, so the whole gain belongs to the owners, and on the right it is spread over a much thinner stake. That is the reason to borrow: the same company, bought with less of your own money, returns far more on it.
  5. A bad year. The same amount, the other way.The company is worth less by exactly the amount it gained before, the same fall on the whole business in both. The lender is still owed the same fixed sum, so it comes out of the owners’ block alone, and against a thin stake the same fall is a far larger share of it. On the left it is a dent. On the right the stake was thin enough that it is gone.
  6. Borrowing multiplies both ends.Borrowing lets the owners control a company larger than their own money would buy, so a good year returns far more on what they put in. The same arithmetic runs the other way: the claim is fixed, the swing is not, and the owners hold all of it. Choosing where that line sits is the decision.
00

Start here

Apple borrowed money it did not need

In 2013 the most profitable company on earth, sitting on 145 billion dollars in cash, went out and borrowed 17 billion more. Understanding why is most of what this page is about.

Every company is funded in two ways. Some of the money comes from its owners, the shareholders, and is called equity. The rest is borrowed and has to be paid back, and is called debt. The split between the two is the company's capital structure.

The choice is not cosmetic. Debt is usually cheaper, because lenders take less risk than owners and because interest payments are deducted before tax is calculated. But debt has to be serviced whether or not the company had a good year, and a company that cannot make a payment can be taken away from its owners entirely. Equity never forces that. So the mix decides how much tax a company pays, who carries the risk, and whether a bad year is survivable.

Which brings us back to Apple. The whole episode fits on one timeline, and the figure below walks it: the seventeen years in which it borrowed nothing, the reason its own cash was harder to reach than it looked, and the arithmetic that made borrowing the cheaper way to pay shareholders.

One case · 1996–2013Reported figures · one continuous timeline
PURPOSE · ≈$100B RETURNED TO SHAREHOLDERSRESERVE · $144.7BHELD OVERSEAS$102.3BAT HOME · $42.4BTAX GATE · 35%$1.00 OF OVERSEAS CASH← 35¢ STAYS AT THE GATE65¢ ARRIVESTO BE SPENT AT HOME IT MUST PASS THE GATE010203040CENTS LOST PER DOLLAR RAISEDROUTE A · BRING THE CASH HOME35¢ROUTE B · BORROW $17B AT A LOW COUPONA FRACTION OF THAT · AND DEDUCTIBLETAKEN1996APRIL 2013EVERY YEAR AFTER →SEVENTEEN YEARS · NOTHING BORROWEDINTEREST · DUE EVERY YEAR, GOOD OR BAD$17B BOND SALE · THE LARGEST EVER MADE AT THE TIMEFUNDING YOURSELF · NOTHING OWED, THE MONEY CAN BE OUT OF REACHBORROWING · CHEAPER TODAY, OWED EVERY YEAR AFTER

Seventeen years, nothing borrowed.

From 1996 the company borrowed nothing at all. The debt line stays flat on zero while the cash reserve builds year after year, reaching $144.7B.

Figures as reported at the time of the April 2013 bond sale: $144.7B of cash, $102.3B of it held overseas, a 35% repatriation tax, and roughly $100B committed to shareholders. The cost bars compare the price of access on each route, not the sums raised.
Text equivalent
  1. Seventeen years, nothing borrowed.From 1996 the company borrowed nothing at all. The debt line stays flat on zero while the cash reserve builds year after year, reaching $144.7B.
  2. A dollar overseas is not a dollar at home.Most of the cash sat overseas: $102.3B of the $144.7B. To spend it at home the company had to bring it through a 35% repatriation tax, so a dollar sent home arrived as 65 cents. The money was theirs, and reaching it still cost a third of it.
  3. Two routes to the same $100B.Roughly $100B was going back to shareholders. Route A brings the cash home and loses 35 cents on the dollar at the gate. Route B borrows $17B at a low coupon, and the interest is deductible. Route B is the cheaper one, so in April 2013 the line lifts off zero for the first time in seventeen years.
  4. The line never comes back to zero.Interest is due in every year that follows, whether the year went well or not. The trade was not a one-off payment: it is a standing obligation that outlives the reason it was taken on.
  5. Neither route is free.Funding yourself: nothing owed, but the money can be out of reach. Borrowing: cheaper today, owed every year after.

So Apple borrowed because of the tax code, not because it needed funding. Both halves of that story, the seventeen years of nothing and the sudden bond sale, are exactly what the theories below predict.

The calculator

Build a firm and read its norm

A gradient-boosted ensemble trained on 20,775 company-years runs inside this page. Pick a sector to set a reference firm, then move the inputs that theory says should matter. Everything you do not touch stays at that sector's median, so the reading is always this firm against its peers.

Loading the model

The short version

What twenty thousand company-years say

  1. Stop before it breaks youTrade-off+0.094holds
  2. Spend your own money firstPecking order+0.033holds
  3. Debt keeps managers honestAgency+0.019thin
  4. Tax makes debt cheaperMM with tax+0.008thin
  5. Sell shares when they are dearMarket timing0.024worse

Not a theory. A check, run to see whether it added anything.

  1. Good behaviour explains itESG and transition risk0.018worse

Four theories of how much a company should borrow, and what each is worth once it has to predict companies the model has never seen. Chapter 05 shows the coefficient behind every row. ESG sits apart because nobody claims it explains capital structure: it was added to find out whether it helped, and it did not.

01

The baseline

Irrelevance, and what breaks it

Modigliani and Miller proved that capital structure cannot matter. The proof is useful because every assumption behind it fails.

In a world with no taxes, no cost to going bankrupt, no information gap between managers and investors, and no transaction costs, how a firm divides its claims between debt and equity does not change what the firm is worth. Cutting the pizza into more slices does not make more pizza. That is Modigliani and Miller (1958).

Their argument is worth having rather than taking on trust, because it is what makes this a proof and not an opinion. Anything a company can do by borrowing, a shareholder can already do alone. If you want the amplified returns of a company that borrows half its money, borrow half the money yourself and buy the company that did not. The payoff is identical, so nobody will pay extra for the firm that saved them the phone call to the bank. The toy in the next chapter runs that comparison with the split left to you.

Brealey and Myers call the general form of this the law of conservation of value: splitting a stream of cash into pieces never changes what the pieces are worth added back together. The value of a pie does not depend on how it is cut, so long as whoever is holding the knife does not eat any. It is a wider claim than debt against equity. On the same reasoning, long-term against short-term borrowing, secured against unsecured, and convertible against ordinary should all be equally irrelevant.

None of this is a description of the world, and it was never meant as one. It is a list of the only things that can possibly matter, which turns a vague question, what is the right capital structure, into a sharper one: which assumption fails for this firm, or in the other phrasing, who is eating the pie? Each of the two theories below is a named violation, and each makes a prediction that can be checked against data.

The proof also leaves behind a warning that outlives it, which Modigliani and Miller put as there being no magic in financial leverage. Debt looks cheap because its price is the only one published: a lender names a rate, and it is lower than what shareholders expect to earn. The second cost is quoted nowhere. Borrowing makes the shares riskier, so the owners start demanding more, and a company that counts only the rate it pays the bank can talk itself into borrowing for a saving that was never there.

02
Violation oneTaxes against distressBorrowing saves tax, because interest is subtracted before the tax bill is worked out and dividends are not. Followed strictly, that logic says every company on earth should be financed entirely by debt. What stops it is the year the company cannot pay.The tax saving, and its limit

This is the half of Apple's story that made it borrow, and the benefit is easy to put a number on. Interest is subtracted before tax is calculated and dividends are not, so a company with debt hands less to the tax authority. Borrow a thousand at 8 percent under a 21 percent tax rate and the tax bill falls by seventeen, every year the debt is outstanding.

Follow that reasoning to the end, though, and it gives an absurd answer. If each euro borrowed creates value at a fixed rate, no firm should ever stop borrowing, and the ideal capital structure would be 100 percent debt. Nobody believes that. The gap between the arithmetic and the world is where the rest of this page lives.

Two things close the gap. The first is that the saving is smaller than the corporate tax rate suggests, because investors pay tax too. Interest lands in a lender's hands as ordinary income, taxed at the top personal rate. Equity returns arrive as dividends and capital gains, taxed more lightly and often deferred for years. Once both levels are counted, the net advantage of debt shrinks a long way toward nothing, and at current rates it can vanish altogether. Governments cap the shield directly as well: the United States and the European Union both now limit deductible interest to roughly 30 percent of operating earnings.

The second is distress, which is worth splitting into two questions that usually get run together. How likely is trouble, and how much value burns if trouble arrives? Volatile earnings answer the first. What the company is made of answers the second. A mortgaged hotel goes through bankruptcy and comes out the other side still a hotel, because the building does not care whose name is on the deed. A research company does not. Its value was its engineers, its half-finished projects, and customers who trusted it would still be there to honour a warranty, and all three walk out of the door. Across firms that did get into trouble, the damage runs to something like a tenth to a fifth of what they had been worth beforehand.

Note which way the causation runs, because it is easy to get backwards. Bankruptcy is not what destroys the value. It is the legal machinery that starts up once the value is already gone, and most of what distress actually costs happens long before any court is involved.

Managers do appear to think in these terms. Asked directly how they set debt levels, two thirds of a sample of Spanish finance chiefs said they aim at a specific target, and three quarters of the companies that have one reported hitting it at least sixty percent of the time. A target that exists in the head of the person deciding is the behavioural claim trade-off theory actually needs, and it is not something any balance sheet can show you.

The predictions are specific. Firms with steady cash flow, tangible assets a lender can seize, and low volatility should borrow more. Profitable firms should borrow more, because they have more taxable profit to shield. Hold on to that last one.

FIG 01The queueOne company · 25 percent tax · 20 of interest

A good yearWhat the company earned

Interest: Fixed. Paid first. · Tax: Charged on what is left

The same year, had it borrowed nothingTax is charged on all of it

Tax: On the whole 100

A bad year, same debtThe same company earned far less

Interest: Exactly the same

The saving. Borrowing moved 5 from the tax column to the investors. Interest leaves before tax is worked out, so the state charges on 80 rather than 100. Nobody earned it; it was simply never paid.

The danger.Earnings fell by 70 percent, and the owners' slice fell by 87. The lender's 20 never moved, so the whole of a bad year lands on the people at the back of the queue.

A good yearthe company earns 12

+15.0%

return on the owners’ stake

A bad yearthe company earns 2

+0.7%

return on the owners’ stake

At 30% borrowed both years are amplified. The same interest is owed in each, so the gap between them has widened.

Or copy it yourselfthe company borrows nothing and you borrow instead

Put in 70 of your own money, borrow 30 at the same 5 percent, and buy the whole company in the version where it never borrowed. You collect everything it earns and pay the interest yourself.

Good year+15.0%

Bad year+0.7%

The same two numbers, to the last decimal. That is Modigliani and Miller’s argument in one move: if you can build the company’s borrowing yourself out of your own bank loan, the company doing it for you is not worth paying extra for. So whatever makes borrowing worthwhile has to be something you cannot copy at home, and the tax bill above is the first candidate.

InterpretationBoth halves of the trade-off are the same arrangement seen twice. Interest leaves before tax is worked out, so the state charges on less and the shield appears. But interest leaves first in a bad year too, and a slice that never moves means the whole swing lands on the owners. That swing is not itself a reason to borrow, because any investor can manufacture it alone. Only the tax column is out of their reach.

BoundaryRound numbers, chosen so the arithmetic can be checked by eye. A real firm's tax rate varies with where it operates and what it can deduct, and its interest is not a flat 20 forever.

A year's earnings arriving, and the order they leave in. Bars are percentages of a good year, so the bad-year row is genuinely shorter rather than rescaled to fit. Underneath, the same arrangement with the split left to you, and the same two returns rebuilt by an investor who borrows on their own account instead.
Text equivalent

In a good year the company earns 100: interest takes 20, tax takes 20 of the remaining 80, and the owners keep 60. Had it borrowed nothing, tax would fall on the whole 100 and take 25, leaving owners 75, so borrowing moved 5 out of the tax column. In a bad year the same company earns 30: interest is still exactly 20, tax takes 2.5, and the owners are left with 7.5. Earnings fell 70 percent and the owners' share fell 87 percent. Below that, a company worth 100 that earns 12 in a good year and 2 in a bad one, borrowing at 5 percent. With nothing borrowed its owners make 12.0 percent and 2.0 percent. At 30 borrowed they make 15.0 percent and 0.7 percent, and an investor who instead puts in 70 of their own money, borrows 30 at the same rate and buys the whole unborrowed company makes exactly 15.0 percent and 0.7 percent too.

Source: Illustrative arithmetic, following the mechanisms in Brealey, Myers and Allen, Principles of Corporate Finance, thirteenth edition, chapters 17 and 18

03
Violation twoNobody wants to sell you cheap sharesManagers know things investors do not. That one gap decides the order companies reach for money in, and it explains why Apple went seventeen years without borrowing a cent.The order, and who confirms it

Put yourself on the other side of the table. A company offers to sell you shares. Management knows exactly what those shares are worth and you do not. Would you not wonder why they are selling?

Myers and Majluf (1984) built a theory out of that suspicion. Suppose managers know more about the firm than investors do. A manager who issues shares is more likely to do so when the shares look dear than when they look cheap. Investors work this out, and mark down the price on any announcement of an equity issue. Anticipating the markdown, managers avoid issuing equity whenever they can.

The trap closes from both sides, which is the part that makes the theory bite. Picture two identical companies that both need money. One manager privately believes the shares are worth far more than the market thinks, and will not sell them that cheaply. The other privately believes the opposite and would happily sell, but knows that trying is itself the giveaway: the announcement alone would knock the price down and destroy the advantage. So the optimist issues debt, and the pessimist issues debt too. Even the company that wants to sell shares ends up borrowing instead.

What survives is an order rather than a target. Retained earnings first, because using cash the firm already has reveals nothing. Debt second, because a fixed claim barely moves on private information about how valuable the firm really is. New equity last, and often only under pressure.

That is a genuinely different claim from the previous chapter, not a refinement of it. Trade-off theory says a company has a right answer and gets pulled back toward it. Pecking order says there is no right answer to be pulled toward. What you read off a balance sheet is just the running total of every occasion the firm needed outside money and every occasion it did not. On this account a debt ratio is residue, not policy.

The theory does not fit everyone equally well. It describes large, established firms with easy access to bond markets best, which are exactly the firms for which borrowing is routine. Younger and faster-growing companies issue equity far more often, partly because they must, and partly because a business whose value is mostly future promise is a dangerous thing to load with fixed repayments.

Asked directly, managers describe this ladder almost rung for rung. In a survey of 140 Spanish finance chiefs, retained earnings came out as the most important source of funding, bank debt a close second, and issuing shares second from last, behind both money borrowed from other companies in the same group and ordinary supplier credit. The theory predicts an ordering, and the ordering is what the people doing it report.

Now the useful part. Pecking order predicts that profitability is negatively related to leverage: a profitable firm funds itself and pays debt down. Trade-off theory predicts the opposite sign on the same variable. Two theories, one coefficient, opposite directions. The data can referee.

FIG 02The financing ladderSchematic
  1. 01
    Retained earnings

    No new information is revealed, so no discount is applied. Cheapest by construction.

  2. 02
    Debt

    A fixed claim is close to insensitive to what management privately knows about firm value.

  3. 03
    New equity

    Investors read an issue as a signal that the shares are dear, and mark the price down before it settles.

Bar width is the relative information cost of each source, in rank order. Schematic: the ordering is Myers and Majluf's, the widths illustrate it.

InterpretationEach step out from internal funds costs more, because each reveals more about what management privately believes. The order is the prediction, and when finance chiefs are asked to rank their own sources of funding they return the same one.

BoundaryThe ordering is Myers and Majluf's result. The bar widths illustrate relative information cost and are not estimated from data.

Financing sources in pecking order, with the information cost each one carries.
Text equivalent

Three ranked financing sources: retained earnings with the smallest information cost, debt with a moderate cost, and new equity with the largest.

Source: Myers and Majluf (1984), corporate financing and investment decisions when firms have information investors do not have. Ordering corroborated by a survey of 140 Spanish CFOs in de Andrés, de la Fuente and San Martín (2018)

04
Before any modelFirms copy their neighboursThe single most useful thing to know about a firm's leverage is what industry it is in. It is also nowhere near enough.Sector norms, and their limits

Utilities sit at the top: the median utility funds about 45 percent of itself with debt. Regulated, predictable revenue and physical assets a lender can seize make borrowing cheap for them. Real estate follows at 40 percent for the same reason in a purer form, since there the asset is literally the collateral. At the other end, information technology and health care sit at 6 and 7 percent, because the assets are intangible, the cash flows are promised to nobody, and what a lender would repossess in a default is mostly people who would already have left.

That ordering is not a quirk of this sample. Brealey and Myers publish the same table built from a different data vendor, a different decade and book rather than market equity, and the two ends agree: utilities near the top, pharmaceuticals, software and semiconductors at the very bottom. Two independent measurements landing in the same order is worth more than either one alone.

The middle of the table agrees far less, and every level here is lower than in the textbook version. Both have the same cause. This page measures equity at market value rather than book value, and listed companies are usually worth more than their accounts say, so the denominator is bigger and each ratio comes out smaller. It also reshuffles any sector whose market value has run well ahead of its books. Communication services is the clearest case: it reads as one of the most indebted sectors on book equity and a middling one here, because the modern definition of that sector is dominated by a few enormous and very lightly indebted platform companies.

The overlap matters more than the ordering anyway. The middle half of almost every sector runs through the middle half of almost every other one. A sector label narrows the guess, and then leaves most of the work undone.

FIG 03What a lender can take backTwo cases · 4,346 firms · 10 sectors

A hotelThe value is the building

Still a hotelThe lender recovers most of it

So lending against it is cheap, and it borrows a lot

A research companyThe value is people, unfinished work and trust

An empty shellThere is nothing to repossess

So lending against it is dear, and it borrows almost nothing

And that is what the data showsMedian share of funding borrowed

  • Utilitiesn/a
  • Real Estaten/a
  • Health Caren/a
  • Information Technologyn/a

How much a company borrows depends less on how likely trouble is than on what would be left if it arrived. Lenders price that, and the sectors at the two ends of the table are exactly the two cases above.

Loading sector norms

InterpretationHow much a company borrows depends less on how likely trouble is than on what would survive it. A mortgaged hotel comes out of a default still a hotel; a research company's value was its people and its unfinished work, and a default removes both. The sectors at the two ends of the table are exactly those two cases, and the peer median is an input to the model rather than its strongest one.

BoundarySector ranges overlap heavily. Levels sit below book-equity tables throughout, because equity here is measured at market. Knowing the industry sets a prior, not a forecast.

What survives a default in two kinds of company, then the median and interquartile range of debt as a share of total funding in every sector, ordered by median.
Text equivalent

Sector medians of debt as a share of total funding, highest first: utilities 45 percent, real estate 40, energy 23, communication services 21, consumer staples 20, consumer discretionary 17, industrials 16, materials 14, health care 7, information technology 6. Interquartile ranges overlap across nearly all sectors.

Source: LSEG panel, 2021 to 2025. Ordering compared against Brealey, Myers and Allen, Principles of Corporate Finance, 13th edition, table 18.1

05
What it learnedSolvency first, and one false alarmThree separate measures of how close a company is to trouble all point the same way. A fourth finding looked important and turned out to be an accident of measurement.The coefficients behind the board

Solvency is the single strongest input. A firm's Altman Z, its earnings volatility and its asset tangibility all move predicted leverage in the direction trade-off theory requires, and they do so independently of one another. Three separate distress proxies agreeing is worth more than any one of them being large.

Pecking order splits in a way that is more interesting than a clean pass or fail. Its mechanism survives: analyst disagreement, the standard proxy for what managers know and investors do not, is positive and significant exactly as Myers and Majluf require, and accumulated retained earnings carry the negative sign it predicts. Its most famous prediction does not survive at all.

That prediction is that profitable firms borrow less, and it is close to the most reliable finding in this literature. Here they borrow more, with a coefficient that is both large and highly significant. The figure below is the reason not to believe it. The effect halves and halves again as book equity thickens, and measured against market equity it cannot be told apart from zero. Buybacks and write-offs shrink book equity, and a shrunken denominator raises book leverage for exactly the firms that are most profitable. An artefact of the measure rather than a fact about firms, but an artefact this panel could not scrub out.

The tax result deserves a note, because it reads as a disappointment and is not one. Adding the corporate tax rate barely moves the model. Part of the reason is that the corporate rate is the wrong quantity to be using at all, which chapter 08 takes apart: it ignores that shareholders are taxed a second time, and that some countries hand the company's tax straight back to them. Measured properly the effect is there and correctly signed, and it is still small. Once investors' own taxes are netted off, the advantage of borrowing is a thin margin rather than the headline rate, and a thin margin is hard to see in a panel where a hundred other things are moving at once.

The people who make the decision say the same thing. Asked to rate nine considerations when setting a debt level, Spanish finance chiefs put tax saving eighth, at 1.36 out of 4. Financial flexibility came first at 2.62, access to debt second, and the risk of insolvency comfortably ahead of tax at 1.91. So three unrelated kinds of evidence agree: a textbook argument about personal taxes, a model that barely twitches when tax rates are added, and a survey of the managers themselves. The tax shield is real, and it is not what is driving the decision.

It is worth holding the model against what the literature already settled. Rajan and Zingales found four characteristics that moved leverage in every one of the seven countries they examined: size and asset tangibility upward, profitability and the market's valuation of the firm downward. Three of those four are inputs here and all three carry the expected sign, with size and margin ranking second and third by weight. The fourth is deliberately absent. A market-to-book ratio contains the firm's market capitalisation, which is also the denominator of the thing being predicted, so feeding it in would let the model read part of the answer off its own inputs.

Chapter 17 of the same textbook sets a second test of that kind, and one input here fails it far more quietly. Modigliani and Miller's second proposition says a share's beta is the beta of the underlying business plus a term in debt over equity: refinance a company without touching a single thing it does and its beta rises regardless. A beta is therefore not a measurement of business risk. It is business risk multiplied by the quantity this model exists to predict.

Both channels turn out to be visible in the panel, working against each other. Beta's raw correlation with borrowing is minus 0.04, which is nothing at all, while earnings volatility, measured before any interest is paid, gives minus 0.23. Hold business risk, size, tangibility, sector and year fixed and beta rises with borrowing at plus 0.26, with a t statistic of 12. The mechanical channel is real, and it had been quietly cancelling out the economic one. It is also much flatter than the identity on its own would give, which is what noise in an estimated beta does to a slope, and it reverses outright in energy, in health care, and among the most volatile quarter of firms. Beta stays, because dropping it costs roughly six thousandths of R squared averaged over four rolling origins, but it is the one input on this page that is partly an output, and its slider now says so. The same suspicion fell on net margin, which is struck after interest and so contains borrowing by construction, and that one came back clean: the gap between net and operating margin tracks borrowing at minus 0.03, and only the most indebted tenth of firms widens it appreciably.

The input that outranks all four of them is a bankruptcy-risk score. That is not on Rajan and Zingales's list, and it is the clearest single piece of evidence on this page for trade-off theory: the variable the model leans on hardest is a direct measure of how close a firm is to the thing trade-off theory says sets the limit.

FIG 04What the model relied onPermutation importance · 23 inputs

Loading importance

InterpretationA bankruptcy-risk score, size and margin carry over half the weight between them. Peer medians for country and industry matter, but a firm's own condition matters more. Three of Rajan and Zingales's four canonical factors appear here with their expected signs.

BoundaryPermutation importance describes what the model used, not what causes leverage. Correlated inputs share credit unpredictably.

Each input's share of total importance, measured by shuffling it on the held-out year.
Text equivalent

Ranked share of total importance: financial health 0.206, company size 0.173, profit per euro of sales 0.141, what firms in the same country do 0.081, cash in the bank 0.065, can it pay this year’s bills 0.050, how much experts disagree 0.048, what the industry does 0.041, credit rating 0.034, share of physical assets 0.034, share of debt that is long term 0.033, how hard it swings with the market 0.032.

Source: Shipped gradient-boosted ensemble, 600 trees of depth five, permuted on the 2025 test year

FIG 05Which theory the data supportsBlocks added to the fundamentals model
Trade-offBorrow because interest is tax deductible, but stop before the risk of going bust outweighs the saving.+0.094
  • Altman Z (solvency)-0.072p < 0.001
  • Earnings volatility-0.044p < 0.001
  • Tangibility+0.017p < 0.001
Pecking orderSpend your own cash first, borrow second, and sell new shares only as a last resort.+0.033
  • Analyst disagreement+0.010p = 0.002
  • Retained earnings-0.017p = 0.004
  • Profitability+0.066p < 0.001
AgencyDebt forces cash out of the door, so managers cannot spend it on empire building.+0.019
  • Free cash flow-0.006p = 0.208
  • Ownership concentration+0.005p = 0.197
  • Governance score+0.005p = 0.150
MM with taxIf the tax code rewards debt, companies facing higher tax rates should borrow more.+0.008
  • Shareholder-level shield, within country+0.014p = 0.035
  • Statutory corporate rate, within country+0.001p = 0.471
Market timingManagers sell shares when the share price is high, which leaves less debt behind.-0.024
  • Past 12-month return-0.007p < 0.001
ESG and transition riskGreener, better-governed companies might face different borrowing costs.-0.018
  • Environmental pillar+0.027p < 0.001
  • Emissions intensity+0.015p = 0.000

Bars show whether each theory helped the model predict borrowing it had never seen. Right of the line means it helped, left means it made things worse. Blue entries match what the theory predicted, red contradict it, grey are too weak to call. Technically: change in out-of-sample R squared, with standardised coefficients, sector and country fixed effects, and standard errors clustered by firm.

Pecking order predictsLess need to borrow

Trade-off predictsMore profit to shield

+0.045+0.005
  • Against book equity+0.045The wrong sign, and strongly so
  • Against market equity+0.005 · not significantNot distinguishable from zero

And it fades as book equity thickensSame coefficient, sample split into quarters by equity over assets

  • Thinnest book equity+0.048
  • Second quarter+0.032
  • Third quarter+0.021
  • Thickest book equity+0.009

The most reliable finding in this literature is that profitable firms borrow less. Here they borrow more, which should make you suspicious of the measure rather than the literature. Buybacks and write-offs shrink book equity, and a shrunken denominator raises book leverage for exactly the firms that are most profitable. As book equity thickens the effect drains away, and against market equity it was never there. An artefact of the measure, not a fact about firms.

InterpretationTrade-off theory does best by a distance: three independent distress proxies all carry the sign it predicts. Pecking order's mechanism holds even where its headline prediction is fragile. ESG makes the model worse.

BoundaryThese are associations in a five-year panel, not causal effects. A block that improves prediction is not thereby a mechanism, and a block that does not is not thereby irrelevant to how firms actually decide.

Change in out-of-sample R squared when each theory's proxies are added to the fundamentals model, with each proxy's standardised coefficient and significance.
Text equivalent

Change in out-of-sample R squared: trade-off plus 0.094, pecking order plus 0.033, agency plus 0.019, MM with tax plus 0.008, market timing minus 0.024, and the ESG check minus 0.018. Altman Z minus 0.072, earnings volatility minus 0.044 and tangibility plus 0.017 all match trade-off predictions. Analyst disagreement plus 0.010 and retained earnings minus 0.017 match pecking order, but profitability comes out at plus 0.066, the opposite of what that theory predicts. The second figure shows why: the effect falls from plus 0.048 in the thinnest quarter of book equity to plus 0.010 in the thickest, and against market equity it is plus 0.005 and not significant.

Source: Panel regression on the LSEG sample, sector and country fixed effects, standard errors clustered by firm

06
How well it worksGood at where, useless at whenThe model is good at saying which companies carry more debt than others. It is close to worthless at saying when any of them will change.Benchmarks, shelf life and drift

The model explains roughly four fifths of the variation in leverage across firms it has never seen, in a year it was not trained on. That is higher than the published benchmark, and the reason is not that this model is better.

Amini and co-authors ran this same family of models over 128,000 company-years of American data and report out-of-sample R squared of about 0.40 for a linear model, rising to 0.55 for boosting and 0.56 for a random forest. The distance between their 0.56 and the 0.79 here is mostly a difference in the question. They predict next year's leverage from this year's figures, deliberately lagging every input so nothing is used before it was public knowledge. This page predicts the same year it observes, which is a genuinely easier problem. They also scale debt by the market value of all assets rather than by debt plus equity. Read 0.79 as a description of this task, not as a score against theirs.

Two further caveats keep the number honest. Predicting the levelof leverage is easier than it sounds, because leverage is highly persistent: last year's value is a strong predictor of this year's all by itself. And predicting the change from prior information is close to impossible here, because the fundamentals that explain where a firm sits explain almost nothing about where it moves next. That is a limit of this panel rather than of the question. With 47 years of data and a framework built for the purpose, the same authors do recover movement toward a target, and find the typical firm closing about half of its gap within a year.

There is a third caveat and it is the one worth holding on to. That four fifths is the score on one particular year. Run the same design across ten different test years, training on the four years before each one, and it averages about three points lower. 2025 was a kind year to be tested on. The number is real, but it is a single draw rather than a promise.

Feeding it more history does not fix that, which is worth saying because the instinct is always to give a model more. Training on fifteen years instead of four makes it measurably worse, and the loss grows with every extra year of history added. Nor is it a question of volume: hand the model the same number of rows drawn from across fifteen years and it still does worse than the same number drawn from the last four. What a balance sheet said about a company's borrowing in 2013 is simply less true today.

Which raises the awkward question of how long any of this stays fresh. Train a model, then test it one, two, three, four and five years later. It gives up about five points in the first year past the data it learned from, then roughly settles. The model on this page learned from figures up to 2024, so a reader arriving in 2026 is already on the second row below, not the first.

FIG 06What the score is worthTen rolling origins · five horizons · one error band

01 · the headline, and the draw it came from

2025 was a kind year. It scored higher than any of the other nine, and about three points above the average draw. A number quoted from one test year is a single roll, not a promise.

02 · shelf life

  • The year after it was built71%
  • Two years onyou are here67%
  • Three years on66%
  • Four years on66%
  • Five years on65%

It loses most of what it loses in the first year past the data it learned from, then settles. This one learned from figures up to 2024.

03 · one prediction

±10 points of debt-to-capital. That is the typical distance between a single company and its estimate. Read the number as a neighbourhood, not an address.

InterpretationThree separate things qualify a single accuracy number. It came from one test year and that year was the kindest of ten. It decays with age, mostly in the first year. And it describes a crowd, not a company: any individual estimate is about ten points wide.

BoundaryThe ten origins run on the reduced set of inputs that extends back fifteen years, without beta, credit rating or analyst disagreement, so they sit below the shipped model's 0.79. They are compared only against each other, which is what makes the spread meaningful.

The draw the headline came from, how fast it goes stale, and how wide a single prediction really is.
Text equivalent

Across ten test years the same design scores between 0.686 and 0.762, averaging 0.728. The 2025 draw, which the headline comes from, is the highest of the ten. Accuracy by model age: one year after training 71 percent, two years 67, three years 66, four years 66, five years 65, and this model is two years old. A single prediction carries about ten points of debt-to-capital either side.

Source: Rolling-origin validation on the fifteen-year LSEG panel, ten origins and three training windows

One more thing this made visible, and it answers a question worth asking: are companies gradually converging on some shared idea of the right amount to borrow? They are not. Over the same decade the spread between them widened, measurably so, while the model's typical error stayed flat at about ten points. The gap between the most and least indebted firms is growing, and the ability to pin any single one of them is not improving. If managers were all quietly adopting the same textbook, this is not what it would look like.

Two of their findings carry over directly. The first is that the relationship between leverage and its drivers is genuinely curved rather than straight, which is the reason this page runs a tree ensemble instead of a regression: they show that bolting squared and cubed terms onto a linear model does not recover what the tree models find on their own. The second is that the two exercises lean on the same variables. Their best model ranks market-to-book, industry median leverage, cash, the Altman Z score, profitability, stock returns and firm size at the top. Five of those seven sit near the top here as well. The two that do not are market-to-book and past stock return, both left out of this model deliberately, because each contains the market capitalisation that sits in the denominator of the thing being predicted.

The shipped model is also not the best one available. A boosted ensemble small enough to run in a browser gives up very little, but a random forest at the same size gives up a great deal, which is why this page serves boosting rather than the forest the original coursework used.

FIG 07Held-out performanceTrained on 2021 to 2024 · scored on 2025

Loading benchmarks

InterpretationThe ensemble this page ships gives up almost nothing against the best model available. A random forest squeezed into the same browser-sized budget gives up a great deal, which is why the page serves boosting instead.

BoundaryA single held-out year, in an unusual window for corporate financing. It says nothing about how the model would hold up in another period or another market.

Out-of-sample R squared for the best available model, the ensemble this page runs, a random forest at the same size, and the predict-the-mean floor.
Text equivalent

Best available model, not shippable: R squared 0.796. Gradient boosting with 600 trees of depth five, the shipped model: R squared 0.790. Random forest at the same size: R squared 0.624. Predict the mean: R squared 0.

Source: LSEG panel, trained on 2021 to 2024 and scored once on the 2025 test year

07

Boundary

What this cannot tell you

The tool returns the leverage typical of comparable firms. That is a different object from the leverage a firm should choose.

One thing is worth saying before the list, because the page is easy to read as a failure to find the answer. There is no answer to find. Brealey and Myers close their own chapter on this question by stating plainly that no single theory captures what drives thousands of firms' debt decisions, and that hunting for a magic formula for the optimal debt ratio is a waste of time. Several theories each explain part of it, depending on what a company owns and how it operates. That is precisely the shape of the scoreboard above, and it is why this tool reports what comparable firms do rather than what any particular firm should do.

They add a second warning that lands squarely on a tool like this one. Most of what a company is worth comes from the left side of its balance sheet: its operations, its assets, the opportunities in front of it. Financing decides how that value gets divided, and can certainly destroy it if handled badly, but financing is not where the value is made.

What the design supports

  • A conditional norm: given these fundamentals, this is roughly where comparable listed firms sat in the sample year.
  • A ranking of which observable characteristics move that norm and in which direction.
  • A demonstration that fundamentals carry real but limited information about leverage.

What it cannot establish

  • Any optimum. Nothing here maximises firm value, and a prediction is not a recommendation.
  • Causation. This is one cross section, so every relation is an association.
  • Where a firm's leverage will move next. Predicting the change from prior fundamentals is near zero.
  • A calibrated interval. The model returns a point, not a distribution, and the band shown is one typical error wide rather than a probability statement.
  • Anything about ESG and financing. Adding it made the model worse.

A single prediction carries a typical error of about ten points of debt-to-capital. Read the estimate as a neighbourhood, not a number. The model also has a shelf life: it learned from figures up to 2024, and gives up around five points of accuracy once more than a year has passed since then. The short window is a deliberate choice rather than a shortage of data, because longer histories make it measurably worse, but it does mean the levels here belong to their period.

08
Why it mattersThe tax code has an opinionNearly every corporate tax system quietly subsidises borrowing over ownership. Nearly. The few countries that do not turn out to be the most instructive thing in the data.How the tax effect was measured

Interest is deductible and the cost of equity is not. That asymmetry, the debt bias described by De Mooij (2012), pushes firms above the leverage their fundamentals alone would imply, and it makes downturns worse by loading more firms with fixed obligations at the moment cash flow falls.

But the size of that subsidy is not the corporate tax rate, which is the number everyone reaches for, including an earlier version of this page. A company pays tax on its profit, and then the shareholder pays tax again on what reaches them. Borrowing only avoids the first of those. So what matters is what happens to the company-level slice, and countries answer that differently.

Australia answers it in the way that makes the point. There, tax the company has already paid is credited back to shareholders against their own bill, so the company layer is not really a separate levy at all. Skipping it by borrowing gains nobody anything. Germany, and most countries, do not do this: the company slice is gone for good and avoiding it is worth real money. Near enough the same headline rate of thirty percent, and a completely different reason to borrow.

FIG 08Where a euro of profit ends upGermany and Australia · 2023

Germany, and most countries

interest is deducted before this slice is worked out

Borrowing skips the company slice, so it saves real money.

Australia

this slice is refunded to the shareholder as a credit

The company slice is handed back, so skipping it gains nothing.

Both investors end up with roughly the same fifty-odd cents. What differs is whether the company-level slice is a real, separate levy that borrowing can dodge.

InterpretationBoth investors keep roughly the same fifty-odd cents. What differs is whether the company-level slice is a real levy that borrowing can dodge, or a payment on account that comes back as a credit.

BoundaryTwo countries, chosen because they sit at the extremes. Rates are the top statutory ones and no real shareholder faces exactly them. The mechanism is the point, not the arithmetic.

One euro of company profit followed through to the investor, under a classical system and under full imputation.
Text equivalent

In Germany, a euro of profit pays about 30 cents company tax, then about 18 cents further investor tax, leaving about 52 cents. Interest is deducted before the company slice, so borrowing avoids it. In Australia, the same 30 cents of company tax is credited back to the shareholder, who pays about 47 cents in total, keeping 53. Because the company slice returns to the investor, avoiding it by borrowing gains nothing.

Source: OECD Tax Database, table II.4, combined corporate and shareholder statutory rates on dividend income, 2023

Measuring the subsidy properly instead of reaching for the headline rate changes what the data says. Using the statutory corporate rate, the effect of tax on borrowing here cannot be told apart from zero. Using what a euro of interest actually shelters once shareholder credits are netted off, a positive effect appears, and it holds up when each country is compared against its own past rather than against its neighbours. It is small: countries with a meaningfully larger effective subsidy carry roughly one point more debt.

Small is the right answer and it is what the theory predicted. Once investors' own taxes are counted, the advantage of borrowing is a thin margin rather than the headline rate. A page that found a large effect here would be a page to distrust.

What makes the measurement possible is countries changing their minds. The United Kingdom raised its corporate rate from 19 to 25 percent in 2023, and the United States cut its combined rate from about 39 to 26 percent in 2018. Following the same firms through those changes is what separates a tax effect from everything else that differs between one country and another. It is also why this part of the work needed fifteen years of data, even though the model itself is better off with four.

Policy already targets this margin. The EU anti-tax-avoidance directive caps net interest deductions at 30 percent of EBITDA, and allowance-for-corporate-equity proposals go the other way by giving equity a deduction of its own. Both need the same thing to be evaluated: an estimate of the leverage a firm would carry on its fundamentals, which is what a conditional model like this one provides.

This panel was rebuilt for exactly that question, and the answer is instructive about method. Country is plainly not irrelevant: what firms in the same country do is the fourth heaviest input in the model. Yet comparing tax rates across countries finds nothing, because a country's tax rate travels in company with its legal system, its banks, its disclosure rules and its investor base, and a cross section cannot pull those apart. The effect only appears with the predicted sign when the same firms are followed through real reforms, such as the United Kingdom moving from 19 to 25 percent in 2023. Getting a usable number out of a policy question turns out to depend less on the model than on finding a change worth watching.

Provenance

Where this comes from

Data
A five-year panel of listed non-financial firms across 25 countries, drawn from LSEG. Financials are excluded because bank leverage is a regulatory constraint rather than a trade-off choice. Statutory corporate tax rates are public, from the Tax Foundation, and are used in place of firms' effective rates, which leverage itself helps determine.
Measure
The model predicts financial debt over debt plus market equity. Welch (2011) shows the common debt-to-assets ratio is unsound, because its converse counts accounts payable as equity. Book equity has its own defect: buybacks shrink it, which inflates book leverage for profitable firms. The reading is shown as a debt-to-equity ratio, which is an exact transform of it. Debt here means reported total borrowings, and chapter 17 makes the point that some debt never appears under that heading. Leases were moved onto balance sheets by IFRS 16 and its American counterpart before this panel begins, but pension and other post-retirement promises sit outside it entirely, and at some long-established manufacturers those are the largest obligation on the books.
Model
Gradient boosting, 600 trees of depth five, trained on 2021 to 2024 and tested once on 2025 so it never sees the year it is scored on. Every input is a ratio, a rank or a score. Peer medians are computed from training years only, since deriving them from the full panel uses the test year to build a feature.
Licensing
The source data is licensed and is not redistributed. Only trained model parameters are published here, and because every input is a ratio rather than a level, no split threshold reproduces a balance-sheet figure.
Origin
Began as an applied statistical learning project at the University of Twente, an R and Shiny application on a single-year Yahoo Finance extract. Rebuilt here on a wider panel with a corrected leverage measure and explicit theory tests.
References
Brealey, Myers and Allen, Principles of Corporate Finance, thirteenth edition. Chapter 17, does debt policy matter, supplies chapter 01 above, the do-it-yourself comparison under figure 01, and the test of the beta input in chapter 05. Chapter 18, how much should a corporation borrow, supplies the theory in chapters 02, 03 and 07 and the industry table checked against figure 03. Modigliani and Miller (1958). Miller (1977), debt and taxes. Myers and Majluf (1984). Jensen (1986). Rajan and Zingales (1995), what do we know about capital structure. Andrade and Kaplan (1998), how costly is financial distress. Graham and Harvey (2001), the theory and practice of corporate finance. Baker and Wurgler (2002). Welch (2011), two common problems in capital structure research. Frank and Goyal (2009), which factors are reliably important. de Andrés, de la Fuente and San Martín (2018), capital structure decisions, what Spanish CFOs think, Academia Revista Latinoamericana de Administración 31(2), which is the survey behind the manager evidence in chapters 02, 03 and 05. Amini, Elmore, Öztekin and Strauss (2021), can machines learn capital structure dynamics, Journal of Corporate Finance 70, which is the predictive benchmark in chapter 06. De Mooij (2012), tax biases to debt finance, IMF SDN/11/11.